Notes to the consolidated cash flow statement

Cash and cash equivalents

Cash and cash equivalents consist of cash in hand, cash on nostro accounts and a deposit with the National Bank of Poland, as well as current amounts due from banks, as well as other cash equivalents with maturities up to 3 months from the date of acquisition.

CASH AND CASH EQUIVALENTS31.12.201731.12.2016
   
Cash and balances with the Central Bank15 84511 645
Deposits with the Central Bank1 9651 680
Amounts due from banks (current)5 0364 471
Restricted cash154170
   
Total23 00017 966

   

Restricted cash and cash equivalents

Cash and cash equivalents of PLN 154 million (as at 31 December 2016: PLN 170 million), including:

  • PLN 11 million (as at 31 December 2016: PLN 13 million) pledged as collateral for securities’ transactions conducted by the Dom Maklerski PKO BP SA brokerage house are deposited in the National Depository for Securities (KDPW_CCP), as part of the Guarantee Fund for the Settlement of Stock Exchange Transactions. Each direct participant who holds the status of a settlement-making participant is obliged to make payments to the settlement fund which guarantees proper settlement of the stock exchange transactions covered by that fund. The amount of the payments depends on the value of the transactions made by each participant and is updated by KDPW_CCP on a daily basis;
  • PLN 9 million (as at 31 December 2016: PLN 18 million) paid in by participants in IKE, IKZE, PPE and PSO, which was not converted by the transfer agent into investment fund participation units by 31 December 2017 and 31 December 2016, respectively;
  • PLN 134 million (as at 31 December 2016: PLN 139 million) pledged as a collateral for securitization transactions.

Cash flows from interests and dividends, both received and paid

INTEREST INCOME – RECEIVED ON:20172016
   
loans to and other receivables from banks168108
loans and advances to customers8 1937 492
investment securities1 087777
hedging derivatives391462
financial assets designated at fair value through profit or loss upon initial recognition189227
financial assets held for trading, excluding derivative financial instruments4268
   
Total10 0709 134

INTEREST EXPENSE – PAID ON:20172016
   
amounts due to banks(189)(109)
amounts due to customers(1 628)(1 892)
debt securities in issue and subordinated liabilities(422)(384)
available-for-sale debt securities(72)(32)
financial assets held for trading, excluding derivative financial instruments(8)(33)
financial assets designated at fair value through profit or loss upon initial recognition(11)(22)
   
Total(2 330)(2 472)

DIVIDEND INCOME – RECEIVED20172016
   
Dividend received from joint ventures and associates11211
Dividend received from other entities1210
   
Total2421

1 The item relates to a dividend received from entities accounted for under the equity method.

   

Cash flow from operating activities – other adjustments

OTHER ADJUSTMENTS20172016
   
Changes resulting from acquisition of entities and exclusion
of net assets of controlled companies
(30)(127)
Accrued interest, discount, premium on debt securities and subordinated liabilities(126)(537)
Hedge accounting(7)(51)
Actuarial gains and losses12
valuation of shares in associates and joint ventures, and other changes39(54)
Foreign exchange differences on translation of foreign branches(36)(5)
Scrapping of and impairment allowances on property,
plant and equipmentand intangible assets
(20)(65)
   
Total(179)(837)
   

Explanation of differences between the consolidated statement of financial position and changes in these items presented under operating activities in the consolidated cash flow statement

(GAIN)/LOSS ON INVESTING ACTIVITIES RELATING TO SALE OR SCRAPPING OF PROPERTY,
PLANT AND EQUIPMENT AND INTANGIBLE ASSETS, SHARES AND PARTICIPATION UNITS
20172016
   
Proceeds from sale or scrapping of property, plant and equipment and intangible assets(95)(86)
Costs of sale or scrapping of property, plant and equipment and intangible assets2133
Gain on sale of subsidiaries-(133)
Gain on sale of shares and participation units(43)-
   
Total(117)(186)

INTEREST AND DIVIDENDS20172016
   
Interest received on investment securities, presented under investing activities(935)(688)
Dividends received presented in investing activities(24)(21)
Interest paid on loans received and debt securities in issue, presented under financing activities494473
   
Total(465)(236)

CHANGES IN AMOUNTS DUE FROM BANKS20172016
   
Change in the balance sheet112(792)
Changes resulting from acquisition of entities and exclusion
of net assets of controlled companies
37-
Exclusion of the change in cash and cash equivalents5511 117
   
Total700325

CHANGE IN LOANS AND ADVANCES TO CUSTOMERS20172016
   
Change in the balance sheet(5 022)(10 192)
Changes resulting from acquisition of entities and exclusion of net assets of controlled companies-6 083
Change in write-downs of loans and advances to customers180284
Exclusion of the change in cash and cash equivalents(2)3
   
Total(4 844)(3 822)

CHANGE IN OTHER ASSETS, INVENTORIES AND NON-CURRENT ASSETS HELD FOR SALE20172016
   
Change in the balance sheet sheet and reclassification to other items59(1 430)
Changes resulting from acquisition of entities and exclusion of net assets of controlled companies-137
Wyłączenie aktywów netto spółek objętych kontrolą--
Movements in impairment allowances for other receivables(14)(18)
   
Total45(1 311)

CHANGE IN AMOUNTS DUE TO BANKS20172016
   
Change in the balance sheet(14 648)920
Changes resulting from acquisition of entities and exclusion
of net assets of controlled companies
-(4 006)
Presentation of long-term loans from banks under financing activities13 44644
   
Total(1 202)(3 042)

CHANGE IN AMOUNTS DUE TO CUSTOMERS20172016
   
Change in the balance sheet13 7349 308
Changes resulting from acquisition of entities and exclusion
of net assets of controlled companies
-(697)
Presentation of long-term loans from financial institutions other
than banks under financing activities
1 603(19)
   
Total15 3378 592

Change in liabilities in respect of debt securities in issue20172016
   
Change in the balance sheet9 4395 060
Changes resulting from acquisition of entities and exclusion of net assets of controlled companies-(1 557)
Presentation of long-term liabilities in respect of debt securities in issue under financing activities(10 558)(3 060)
   
Total(1 119)443

CHANGE IN PROVISIONS AND IMPAIRMENT ALLOWANCES20172016
   
Change in the balance sheet(14)(24)
Changes resulting from acquisition of entities and exclusion
of net assets of controlled companies
-(1)
Change in impairment allowances on loans and advances to customers(180)(284)
Change in impairment allowances on shares in associated and
joint ventures, investment securities and other receivables
2218
   
Total(172)(291)

CHANGE IN OTHER LIABILITIES, LIABILITIES IN RESPECT OF INSURANCE ACTIVITIES20172016
   
Change in the balance sheet1 1301 214
Changes resulting from acquisition of entities and exclusio of net assets of controlled companies(6)(113)
   
Total1 1241 101

   

Reconciliation of items presented in the consolidated statement of financial position with financing activities in the consolidated cash flow statement

 Note31.12.2016Recognized under financing activities in the consolidated cash flow statementRecognized under operating activities in the consolidated cash flow statement31.12.2017
   IncurredRepaidOther changes, including foreign exchange differences 
       
Loans and borrowings received 22 229311(15 360)(832)6 348
from banks3217 567-(13 446)(1 336)2 785
from customers334 662311(1 914)5043 563
Debt securities in issue3514 49317 836(7 278)(1 119)23 932
Subordinated liabilities362 5391 700(2 536)-1 720
subordinated loan 922-(880)(42)-
subordinated bonds 1 6171 700(1 656)591 720
       
Total 39 26119 847(25 174)(1 951)32 000

 Note31.12.2015Changes resulting from acquisition of business entitiesRecognized under financing activities in the consolidated cash flow statementRecognized under financing activities in the consolidated cash flow statement31.12.2016
    IncurredRepaidOther changes, including foreign exchange differences 
        
Loans and borrowings received 20 342-460(485)1 91222 229
from banks3216 418--(44)1 19317 567
from customers333 924-460(441)7194 662
Debt securities issued359 4321 5587 807(4 747)44314 493
Subordinated liabilities362 499---402 539
subordinated loan 882---40922
subordinated bonds 1 617----1 617
        
Total 32 2731 5588 267(5 232)2 39539 261